County Profile for Dearborn - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,280,530 Total Charges 221,437,121
Fixed Assets 46,600,063 Contract Allowance 134,452,874
Other Assets 66,677,488 Operating Revenue 86,984,247
Total Assets 139,558,081 Operating Expenses 99,032,265
Current Liabilities 23,747,101 Operating Margin -12,048,018
Long Term Liabilities 29,819,524 Other Income 11,322,326
Total Equity 85,991,456 Other Expense 3,810
Total Liabilities and Equity 139,558,081 Net Profit or Loss -729,502

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,955 Revenue per Bed $896,745 Revenue per Person $86,984,247
Net Margin per Discharge ($2,625) Net Margin per Bed ($124,206) Net Margin per Person ($12,048,018)
Net Profit per Discharge ($159) Net Profit per Bed ($7,521) Net Profit per Person ($729,502)
Net Fixed Assets per Discharge $10,155 Net Fixed Assets per Bed $480,413 Net Fixed Assets per Bed $46,600,063
Long Term Debt per Discharge $6,498 Long Term Debt per Bed $307,418 Long Term Debt per Person $29,819,524
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,065 Net Fixed Assets 964 Population Estimate 1,151
Total Revenue 1,019 Long Term Liabilities 846 Total Patient Discharges 842
Net Margin 2,961 Total Patient Beds 910
Net Profit or Loss 2,694

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,617,919 15,351,411 1.2128
31 Intensive Care Unit 3,151,322 3,287,408 0.9586
32 Coronary Care Unit 0 0
43 Nursery 964,117 583,230 1.6531
44 Skilled Nursing Care 0 0
50 Operating Room 5,735,402 29,825,518 0.1923
51 Recovery Room 1,248,373 3,747,707 0.3331
52 Labor and Delivery Room 518,057 1,447,171 0.3580

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,456,614 13 Nursing Administration 980,791
02,03 Captial Related - Movable Equipment 2,193,425 14 Central Services and Supply 476,572
04 Employee Benefits 10,675,608 15 Pharmacy 1,798,344
05 Administrative and General 10,190,431 16 Medical Records and Medical Library 953,216
06 Maintenance and Repairs 0 17 Social Services 356,260
07 Operation of Plant 3,033,128 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,410,795 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,439,808 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,964,992

County Profile for Dearborn - 2016